OYSTER MUSHROOM: annexure-IV
 

PROJECTED BALANCE SHEET

(Rs. in thousands)

Particulars	Year 0	Year I	Year II	Year III
LIABILITIES
Farmer's Share	24.90	24.90	24.90	24.90
Capital Subsidy	10.00	10.00	10.00	10.00
Reserves & Surpluses	-	6.10	12.50	19.20
Term Loan	14.90	14.90	12.20	9.50
Total	49.80	55.90	59.60	63.60
ASSETS
Fixed Assets	49.80	49.80	48.60	47.30
Less Depreciation	-	1.20	1.20	1.20
Net Block	49.80	48.60	47.30	46.10
Cash & Bank Balance	-	7.40	12.30	17.50
Total	49.80	55.90	59.60	63.60